Yosemite - Num Sum

Saving...

| cells cell options

| spreadsheet formula options

DRAFT DRAFT DRAFT

Yosemite Cost Estimates

	Base Cost	Number	Per	Number	Per	Totals
Yosemite Valley Costs
Camp Site Fees per day	$20	3	days	8	sites	$480.00
Park Entrance Fees per car	$20	9	cars			$180.00
Food per person	$15	5	days	47	people	$3,525.00
Gas per car	$200	9	cars			$1,800.00
Firewood	$9	3	days	8	sites	$216.00

Wawona Costs (YELP)
YELP Program Costs	$400.00					$400.00
Barn Dance Band	$300.00					$300.00
Learning Station Supplies	$100					$100


Total Cost					Approx.	$7,001.00
Number of Chaperons	15
Number of Child Participants	32
Total Participants	47

Approximate Cost Per Non Chaperon Family						$175	2975

Approximate Cost Per Chaperon Family						$275	4125
							7100
Assumptions
We'll need at least 9-10 vehicles, and the prior camping trip will occur at a camp site in the Yosemite Valley
Fires are only permitted from 5pm-10pm in May

Average Rating:

(Not yet rated)

Add Comment

	Number Formatting
		none		1,234 1,234.56 $1,234 $1,234.56		1234 1234.56 25% 25.35%		Currency symbol: Decimal places:

	Row/Column Options
		insert row before insert row after		insert column before insert column after		remove row remove column

	Font Formatting
		B I U		strike a⁺ a^-