d3bz86
  Log In  |  Create a FREE Account  |  Everyone's Spreadsheets  |  Tags  |  Help  
 Saving... 
  login to save   undo redo  |  bold italic font text underline more font formatting  |  align left align center align right  |  text color background text color  |  sum hide/show tools
  fx
Four Year Profit Projection
WOOF LAND
2006
2006
%2007
2007
%2008
2008
%2009
2009
%
Sales400,0001
100.00%
01
100.00%
01
100.00%
01
100.00%
Cost/ Goods Sold (COGS)100000#VALUE!0#VALUE!0#VALUE!0#VALUE!
Gross Profit300000#VALUE!#VALUE!#VALUE!#VALUE!
Operating Expenses
Salary (Office & Overhead)60000#VALUE!0#VALUE!0#VALUE!0#VALUE!
Payroll (taxes etc.)25000#VALUE!0-0-0-
Outside Services15000-0-0-0-
Supplies (off and operation)19200-0-0-0-
Repairs/ Maintenance5000-0-0-0-
Advertising28000-0-0-0-
Car, Delivery and Travel30000-0-0-0-
Accounting and Legal5000-0-0-0-
Rent 25000-0-0-0-
Telephone1000-0-0-0-
Utilities1500-0-0-0-
Insurance3000-0-0-0-
Taxes (real estate etc.)1000-0-0-0-
Interest0-0-0-0-
Depreciation0-0-0-0-
Other expense (specify)0-0-0-0-
Other expense (specify)0-0-0-0-
Total Expenses218700----
Net Profit Before Tax81300
Income Taxes0000
Net Profit After Tax81300
Owner Draw/ Dividends0000
Adj. to Retained Earnings81300
 
Average Rating:  Not rated (Not yet rated)
 
Name:  Copy of Copy of 4 year profit projection by  d3bz86 d3bz86 
Description:  four year profit projection via SCORE
Tags:  four year profit projection business startup venture  
[ default color ]
 
 recent: