Kilinski Budget by  Kilinski  Kilinski 
  Log In  |  Create a FREE Account  |  Everyone's Spreadsheets  |  Tags  |  Help  
 Saving... 
  login to save   undo redo  |  bold italic font text underline more font formatting  |  align left align center align right  |  text color background text color  |  sum hide/show tools
  fx
Family Monthly Budget
Total Projected CostTotal Actual CostTotal DifferenceProjected Monthly Income
11917
$11,917
4271.09
$4,271
Income 11900
$1,900
Income 28148
$8,148
Projected CostActual CostDifferenceExtra income0
$0
HousingTotal monthly income10048
$10,048
Mortgage or rent3480
$3,480
3480.
$3,480
$0
Actual Monthly Income
Second mortgage or rent250.
$250
250.
$250
0
Home & Cell Phones
Home & Cell Phones
325.
$325
325.
$325
eddie
$0
Income 11900
$1,900
Electricity300
$300
300
$300
0
$0
Income 28148
$8,148
Gas100
$100
100
$100
0
$0
Extra income0
$0
Water and sewer0
$0
0
$0
0Total monthly income10048
$10,048
Cable65
$65
65
$65
0
Waste removal0
$0
0
$0
0Projected balance (Projected income minus expenses)10048
$10,048
Maintenance or repairs50.
$50
50.
$50
0
$0
Bug & Ant guy
Bug & Ant guy
60.
$60
60.
$60
0Actual balance (Actual income minus expenses)-1869
-$1,869
HOA
HOA
60.
$60
60.
$60
0
Subtotals4690
$4,690
4690
$4,690
$0
Difference (Actual minus projected)-11917
-$11,917
Transportation
Vehicle 1 payment467.09
$467
Vehicle 2 payment414
$414
Vehicle 3 payment
Vehicle 3 payment
330
$330
Insurance200
$200
Licensing13
$13
Fuel600
$600
Maintenance100
$100
Projected CostActual CostDifference
Other0Entertainment
Subtotals
$0
2124.
$2,124
2124.09
$2,124
Video/DVD
$0
CDs
$0
InsuranceMovies
$0
HomeGroceries
$0
0
$0
Concerts
$0
Health0Sporting events
$0
Life0Live theater0
Other0Other0
Subtotals
$0
$0
$0
Subtotals
$0
$0
$0
FoodLoans
Groceries1080.
$1,080
Personal0
Dining out0Student445
$445
445
$445
0
$0
Other0Discover Card
Discover Card
120.
$120
120.
$120
0
Subtotals
$0
1080
$1,080
1080
$1,080
Dave's Credit Cards
Dave's Credit Cards
1602.
$1,602
1602.
$1,602
0
Carrol Ann's Creidt Cards
Carrol Ann's Creidt Cards
789.
$789
789.
$789
0
ChildrenOther0
Medical75.
$75
Subtotals2956
$2,956
2956
$2,956
0
$0
Clothing150.
$150
School tuition0Taxes
School supplies50.
$50
Federal0
Organization dues or fees60.
$60
State0
Lunch money150.
$150
Local0
Child care0Other0
Toys/games0Subtotals
$0
$0
$0
Other0
Subtotals
$0
485.
$485
485
$485
Savings or Investments
Retirement account0
PetsInvestment account0
Food30.
$30
College0
Medical50.
$50
Other0
Grooming12.
$12
Subtotals
$0
$0
$0
Toys0
Other0Gifts and Donations
Subtotals
$0
92.
$92
92
$92
Charity 1
$0
Charity 2
$0
Personal CareCharity 3
$0
Medical340.
$340
Subtotals
$0
$0
$0
Hair/nails100.
$100
Clothing50.
$50
Legal
Dry cleaning0Attorney
$0
Health club0Alimony
$0
Organization dues or fees0Payments on lien or judgment
$0
Other0Other
$0
Subtotals
$0
490.
$490
490
$490
Subtotals
$0
$0
$0
 
Average Rating:  Not rated (Not yet rated)
 
Name:  Kilinski Budget by  Kilinski Kilinski 
Description:  monthly budget
Tags:  family monthly budget  
[ default color ]
 
 recent: