Copy of Ochoa Bathroom Remodel Budget

Saving...

| cells cell options

| spreadsheet formula options

Copy of Ochoa Bathroom Remodel Budget by Paulj158


MAIN BATHROOM - Remodel Costs Worksheet

Items	Quantity	Itemized Cost ($)		Total Cost ($)
Bath/Shower		Estimated	Actual	Estimated	Actual
Tub - Whirlpool Tub - Whirlpool	1	1000		1000
Shower doors, clear - custom Shower doors, clear - custom	1	2000		2000
Showerhead Showerhead	1	400		400
Tub wall surround, tile Tub wall surround, tile	1	600		600
Cabinets		Estimated	Actual	Estimated	Actual
All cabinets All cabinets	1	2200		2200
Mirror Mirror	1	500		500
Countertops		Estimated	Actual	Estimated	Actual
Granite (qty. in lin. ft.) Granite (qty. in lin. ft.)	15	67		1005
Faucets		Estimated	Actual	Estimated	Actual
Faucet, bathtub Faucet, bathtub	1	125		125
Sink faucet #1 Sink faucet #1	1	150		150
Sink faucet #2 Sink faucet #2	1	150		150
Flooring		Estimated	Actual	Estimated	Actual
Added in with kitchen estimate Added in with kitchen estimate	0	0
Hardware		Estimated	Actual	Estimated	Actual
Towel bar, standard	2	15		30
Toilet Paper holder	1	20		20
Lighting		Estimated	Actual	Estimated	Actual
On walls & misc lighting On walls & misc lighting	1	300		300
Sinks		Estimated	Actual	Estimated	Actual
Sinks, Kohler Sinks, Kohler	2	100		200
Toilets/Bidets		Estimated	Actual	Estimated	Actual
Toilet, Kohler Toilet, Kohler	1	250		250
Ventilation		Estimated	Actual	Estimated	Actual
Exhaust fan/light, standard	1	100		100
Walls			Actual	Estimated	Actual
Paint/drywall and insulate Paint/drywall and insulate	1	500		500 500.00
Windows		Estimated	Actual	Estimated	Actual
Keep existing Keep existing	0	0
Other		Estimated	Actual	Estimated	Actual
Cabinet hardware Cabinet hardware	1	200		200
Subtotal				9730
Unexpected Costs				Estimated	Actual
Add 30%				2919	0
Total				12649 $12,649.00	$0.00

	Number Formatting
		none		1,234 1,234.56 $1,234 $1,234.56		1234 1234.56 25% 25.35%		Currency symbol: Decimal places:

	Row/Column Options
		insert row before insert row after		insert column before insert column after		remove row remove column

	Font Formatting
		B I U		strike a⁺ a^-