| Family Monthly Budget | ||||||||||
| Total Projected Cost | Total Actual Cost | Total Difference | Projected Monthly Income | |||||||
| Income 1 | ||||||||||
| Income 2 | ||||||||||
| Projected Cost | Actual Cost | Difference | Extra income | |||||||
| Housing | Total monthly income | |||||||||
| Mortgage or rent | 782.00 $782 | Actual Monthly Income | ||||||||
| Second mortgage or rent | ||||||||||
| Phone | 31.36 $31 | Income 1 | ||||||||
| PGE PGE | 95.50 $95 | Income 2 | ||||||||
| Cell phone Cell phone | 15 $15 | Extra income | ||||||||
| Water and sewer | 56.06 $56 | Total monthly income | ||||||||
| Cable | ||||||||||
| Garbage Garbage | a2 $0 | Expenses Expenses | 3497.00 $3,497 | |||||||
| Maintenance or repairs | ||||||||||
| Supplies | ||||||||||
| Pool Pool | ||||||||||
| Subtotals | Difference (Actual minus projected) | 279.00 $279 | ||||||||
| 979.9200000000001 $979 | ||||||||||
| Transportation | ||||||||||
| Vehicle 1 payment | ||||||||||
| Vehicle 2 payment | ||||||||||
| Bus/taxi fare | ||||||||||
| Insurance | 42.11 $42 | |||||||||
| Licensing | ||||||||||
| Fuel | 40 $40 | |||||||||
| Maintenance | Projected Cost | Actual Cost | Difference | |||||||
| Other | Entertainment | |||||||||
| Subtotals | 82.00 $82 | Video/DVD | ||||||||
| CDs | ||||||||||
| Insurance | Movies | |||||||||
| Home | 79.00 $79 | Concerts | ||||||||
| Health | Sporting events | |||||||||
| Life | Live theater | |||||||||
| Other | Other | |||||||||
| Subtotals | 79.00 $79 | Subtotals | ||||||||
| Food | Loans | |||||||||
| Groceries | 400.00 $400 | Personal | ||||||||
| Dining out | Student | |||||||||
| Other | Credit card | 400.00 $400 | ||||||||
| Subtotals | 400.00 $400 | Credit card | ||||||||
| Credit card | ||||||||||
| Children | Other | |||||||||
| Medical | 150.00 $150 | Subtotals | 400.00 $400 | |||||||
| Clothing | ||||||||||
| School tuition | Taxes | |||||||||
| School supplies | Federal | |||||||||
| Kuk Sul Kuk Sul | State | |||||||||
| Lunch money | Local | |||||||||
| Child care | Other | |||||||||
| Toys/games | Subtotals | |||||||||
| Other | ||||||||||
| Subtotals | 150.00 $150 | Savings or Investments | ||||||||
| Retirement account | 100.00 $100 | |||||||||
| Pets | Investment account | |||||||||
| Food | College | 50.00 $50 | ||||||||
| Medical | Other | |||||||||
| Grooming | Subtotals | 150.00 $150 | ||||||||
| Toys | ||||||||||
| Other | Gifts and Donations | |||||||||
| Subtotals | Westside Westside | |||||||||
| OAB OAB | ||||||||||
| Personal Care | Charity 3 | |||||||||
| Medical | 200.00 $200 | Subtotals | ||||||||
| Hair/nails | ||||||||||
| Clothing | Legal | |||||||||
| Dry cleaning | Attorney | |||||||||
| Health club | Alimony | |||||||||
| Organization dues or fees | Payments on lien or judgment | |||||||||
| Other | Other | |||||||||
| Subtotals | 200.00 $200 | Subtotals | ||||||||