The tab delimited data for spreadsheet: Copy of Copy of Copy of Copy of budget

Family Monthly Budget Total Projected Cost Total Actual Cost Total Difference Projected Monthly Income 4733 4553 180 Income 1 2520 Income 2 2310 Extra income 550 Housing Projected Cost Actual Cost Difference Total monthly income 5380 Mortgage or rent 1203 1203 Second mortgage or rent $0 $0 Actual Monthly Income Phone 40 40 Income 1 2520 Electricity 200 200 Income 2 2310 Gas 40 40 Extra income 550 Water and sewer 15 15 Total monthly income 5380 Cable 50 50 chelsie cell phone 50 50 Projected balance 647 aquality 70 70 Supplies 200 100 100 Actual balance 827 Other $0 $0 Subtotals 1868 1768 100 Difference 180 Transportation Vehicle 1 payment 517 517 Vehicle 2 payment 400 400 Bus/taxi fare Insurance 112 112 Licensing Fuel 250 250 kawasakki 200 200 honda 156 156 Entertainment Projected Cost Actual Cost Difference Subtotals 1635 1635 internet 55 55 CDs Insurance Movies Home Concerts Health Sporting events Life Live theater Other Other Subtotals Subtotals 55 55 Food Loans Groceries 400 400 Personal Dining out 80 80 Student Other 120 120 Credit card 150 150 Subtotals 600 520 80 Credit card 100 100 Credit card 200 200 Children Other Medical Subtotals 450 450 Clothing School tuition Taxes School supplies Federal Organization dues or fees State Lunch money 75 75 Local Child care Other Toys/games Subtotals Other Subtotals 75 75 Savings or Investments Retirement account Pets Investment account Food 50 50 College Medical Other Grooming Subtotals Toys Other Gifts and Donations Subtotals 50 50 Charity 1 Charity 2 Personal Care Charity 3 Medical Subtotals Hair/nails Clothing Legal Dry cleaning Attorney Health club Alimony Organization dues or fees Payments on lien or judgment Other Other Subtotals Subtotals

You can also export the spreadsheet's formulas instead of its calculated data.

Go back to spreadsheet: Copy of Copy of Copy of Copy of budget.