The comma separated values (CSV) data for spreadsheet: Copy of Copy of 4 year profit projection

Four Year Profit Projection,,,,,,,,,,,,,,,,,,, WOOF LAND,,,,,,,,,,,,,,,,,,, ,,,,,,,,,,,,,,,,,,, ,,,,,,,,,,,,,,,,,,, ,2006,,%,,2007,,%,,2008,,%,,2009,,%,,,, ,,,,,,,,,,,,,,,,,,, Sales,400\,000,,1,,0,,1,,0,,1,,0,,1,,,, Cost/ Goods Sold (COGS),100000,,#VALUE!,,0,,#VALUE!,,0,,#VALUE!,,0,,#VALUE!,,,, Gross Profit,300000,,#VALUE!,,,,#VALUE!,,,,#VALUE!,,,,#VALUE!,,,, ,,,,,,,,,,,,,,,,,,, Operating Expenses,,,,,,,,,,,,,,,,,,, Salary (Office & Overhead),60000,,#VALUE!,,0,,#VALUE!,,0,,#VALUE!,,0,,#VALUE!,,,, Payroll (taxes etc.),25000,,#VALUE!,,0,,-,,0,,-,,0,,-,,,, Outside Services,15000,,-,,0,,-,,0,,-,,0,,-,,,, Supplies (off and operation),19200,,-,,0,,-,,0,,-,,0,,-,,,, Repairs/ Maintenance,5000,,-,,0,,-,,0,,-,,0,,-,,,, Advertising,28000,,-,,0,,-,,0,,-,,0,,-,,,, Car\, Delivery and Travel,30000,,-,,0,,-,,0,,-,,0,,-,,,, Accounting and Legal,5000,,-,,0,,-,,0,,-,,0,,-,,,, Rent ,25000,,-,,0,,-,,0,,-,,0,,-,,,, Telephone,1000,,-,,0,,-,,0,,-,,0,,-,,,, Utilities,1500,,-,,0,,-,,0,,-,,0,,-,,,, Insurance,3000,,-,,0,,-,,0,,-,,0,,-,,,, Taxes (real estate etc.),1000,,-,,0,,-,,0,,-,,0,,-,,,, Interest,0,,-,,0,,-,,0,,-,,0,,-,,,, Depreciation,0,,-,,0,,-,,0,,-,,0,,-,,,, Other expense (specify),0,,-,,0,,-,,0,,-,,0,,-,,,, Other expense (specify),0,,-,,0,,-,,0,,-,,0,,-,,,, Total Expenses,218700,,-,,,,-,,,,-,,,,-,,,, ,,,,,,,,,,,,,,,,,,, Net Profit Before Tax,81300,,,,,,,,,,,,,,,,,, Income Taxes,0,,,,0,,,,0,,,,0,,,,,, Net Profit After Tax,81300,,,,,,,,,,,,,,,,,, Owner Draw/ Dividends,0,,,,0,,,,0,,,,0,,,,,, Adj. to Retained Earnings,81300,,,,,,,,,,,,,,,,,, ,,,,,,,,,,,,,,,,,,, ,,,,,,,,,,,,,,,,,,,

You can also export the spreadsheet's formulas instead of its calculated data.

Go back to spreadsheet: Copy of Copy of 4 year profit projection.