The tab delimited data for spreadsheet: Coworking

Hours per day 16 Days per week 7 Persons per square foot sq ft 3000 members 168.3333333 cost/ft 1.5 fee/mo $45.00 rent $4,500.00 elec $900.00 goal 300 t-1 $1,500.00 net gain 131.6666667 insurance $675.00 $7,575.00 profit $5,925.00 annual cost $90,900.00 grs annual $ $162,000.00 NET Annual $71,100.00

You can also export the spreadsheet's formulas instead of its calculated data.

Go back to spreadsheet: Coworking.