<?xml version="1.0" encoding="UTF-8"?>
<rss version="2.0" xmlns:dc="http://purl.org/dc/elements/1.1/">
  <channel>
    <title>Copy of Copy of Copy of Copy of budget</title>
    <link>http://numsum.com/spreadsheet/show/120012</link>
    <pubDate>Thu, 21 Jul 2011 12:30:47 GMT</pubDate>
    <description>China Trip For Enzani</description>
    <item>
      <title>Housing</title>
      <description>Total Projected Cost: Projected Cost&lt;br/&gt; Total Difference: Difference&lt;br/&gt; Total Actual Cost: Actual Cost&lt;br/&gt; Projected Monthly Income: Total monthly income</description>
      <pubDate>Thu, 21 Jul 2011 12:30:47 GMT</pubDate>
      <link>http://numsum.com/spreadsheet/show/120012</link>
    </item>
    <item>
      <title>Mortgage or rent</title>
      <description>Total Projected Cost: 1203&lt;br/&gt; Total Actual Cost: 1203</description>
      <pubDate>Thu, 21 Jul 2011 12:30:47 GMT</pubDate>
      <link>http://numsum.com/spreadsheet/show/120012</link>
    </item>
    <item>
      <title>Second mortgage or rent</title>
      <description>Total Projected Cost: $0&lt;br/&gt; Total Actual Cost: $0&lt;br/&gt; Projected Monthly Income: Actual Monthly Income</description>
      <pubDate>Thu, 21 Jul 2011 12:30:47 GMT</pubDate>
      <link>http://numsum.com/spreadsheet/show/120012</link>
    </item>
    <item>
      <title>Phone</title>
      <description>Total Projected Cost: 40&lt;br/&gt; Total Actual Cost: 40&lt;br/&gt; Projected Monthly Income: Income 1</description>
      <pubDate>Thu, 21 Jul 2011 12:30:47 GMT</pubDate>
      <link>http://numsum.com/spreadsheet/show/120012</link>
    </item>
    <item>
      <title>Electricity</title>
      <description>Total Projected Cost: 200&lt;br/&gt; Total Actual Cost: 200&lt;br/&gt; Projected Monthly Income: Income 2</description>
      <pubDate>Thu, 21 Jul 2011 12:30:47 GMT</pubDate>
      <link>http://numsum.com/spreadsheet/show/120012</link>
    </item>
    <item>
      <title>Gas</title>
      <description>Total Projected Cost: 40&lt;br/&gt; Total Actual Cost: 40&lt;br/&gt; Projected Monthly Income: Extra income</description>
      <pubDate>Thu, 21 Jul 2011 12:30:47 GMT</pubDate>
      <link>http://numsum.com/spreadsheet/show/120012</link>
    </item>
    <item>
      <title>Water and sewer</title>
      <description>Total Projected Cost: 15&lt;br/&gt; Total Actual Cost: 15&lt;br/&gt; Projected Monthly Income: Total monthly income</description>
      <pubDate>Thu, 21 Jul 2011 12:30:47 GMT</pubDate>
      <link>http://numsum.com/spreadsheet/show/120012</link>
    </item>
    <item>
      <title>Cable</title>
      <description>Total Projected Cost: 50&lt;br/&gt; Total Actual Cost: 50</description>
      <pubDate>Thu, 21 Jul 2011 12:30:47 GMT</pubDate>
      <link>http://numsum.com/spreadsheet/show/120012</link>
    </item>
    <item>
      <title>chelsie cell phone</title>
      <description>Total Projected Cost: 50&lt;br/&gt; Total Actual Cost: 50&lt;br/&gt; Projected Monthly Income: Projected balance</description>
      <pubDate>Thu, 21 Jul 2011 12:30:47 GMT</pubDate>
      <link>http://numsum.com/spreadsheet/show/120012</link>
    </item>
    <item>
      <title>aquality</title>
      <description>Total Projected Cost: 70&lt;br/&gt; Total Actual Cost: 70</description>
      <pubDate>Thu, 21 Jul 2011 12:30:47 GMT</pubDate>
      <link>http://numsum.com/spreadsheet/show/120012</link>
    </item>
    <item>
      <title>Supplies</title>
      <description>Total Projected Cost: 200&lt;br/&gt; Total Difference: 100&lt;br/&gt; Total Actual Cost: 100&lt;br/&gt; Projected Monthly Income: Actual balance</description>
      <pubDate>Thu, 21 Jul 2011 12:30:47 GMT</pubDate>
      <link>http://numsum.com/spreadsheet/show/120012</link>
    </item>
    <item>
      <title>Other</title>
      <description>Total Projected Cost: $0&lt;br/&gt; Total Actual Cost: $0</description>
      <pubDate>Thu, 21 Jul 2011 12:30:47 GMT</pubDate>
      <link>http://numsum.com/spreadsheet/show/120012</link>
    </item>
    <item>
      <title>Subtotals</title>
      <description>Total Projected Cost: 1868&lt;br/&gt; Total Difference: 100&lt;br/&gt; Total Actual Cost: 1768&lt;br/&gt; Projected Monthly Income: Difference</description>
      <pubDate>Thu, 21 Jul 2011 12:30:47 GMT</pubDate>
      <link>http://numsum.com/spreadsheet/show/120012</link>
    </item>
    <item>
      <title>Transportation</title>
      <description></description>
      <pubDate>Thu, 21 Jul 2011 12:30:47 GMT</pubDate>
      <link>http://numsum.com/spreadsheet/show/120012</link>
    </item>
    <item>
      <title>Vehicle 1 payment</title>
      <description>Total Projected Cost: 517&lt;br/&gt; Total Actual Cost: 517</description>
      <pubDate>Thu, 21 Jul 2011 12:30:47 GMT</pubDate>
      <link>http://numsum.com/spreadsheet/show/120012</link>
    </item>
    <item>
      <title>Vehicle 2 payment</title>
      <description>Total Projected Cost: 400&lt;br/&gt; Total Actual Cost: 400</description>
      <pubDate>Thu, 21 Jul 2011 12:30:47 GMT</pubDate>
      <link>http://numsum.com/spreadsheet/show/120012</link>
    </item>
    <item>
      <title>Bus/taxi fare</title>
      <description></description>
      <pubDate>Thu, 21 Jul 2011 12:30:47 GMT</pubDate>
      <link>http://numsum.com/spreadsheet/show/120012</link>
    </item>
    <item>
      <title>Insurance</title>
      <description>Total Projected Cost: 112&lt;br/&gt; Total Actual Cost: 112</description>
      <pubDate>Thu, 21 Jul 2011 12:30:47 GMT</pubDate>
      <link>http://numsum.com/spreadsheet/show/120012</link>
    </item>
    <item>
      <title>Licensing</title>
      <description></description>
      <pubDate>Thu, 21 Jul 2011 12:30:47 GMT</pubDate>
      <link>http://numsum.com/spreadsheet/show/120012</link>
    </item>
    <item>
      <title>Fuel</title>
      <description>Total Projected Cost: 250&lt;br/&gt; Total Actual Cost: 250</description>
      <pubDate>Thu, 21 Jul 2011 12:30:47 GMT</pubDate>
      <link>http://numsum.com/spreadsheet/show/120012</link>
    </item>
    <item>
      <title>kawasakki</title>
      <description>Total Projected Cost: 200&lt;br/&gt; Total Actual Cost: 200</description>
      <pubDate>Thu, 21 Jul 2011 12:30:47 GMT</pubDate>
      <link>http://numsum.com/spreadsheet/show/120012</link>
    </item>
    <item>
      <title>honda</title>
      <description>Total Projected Cost: 156&lt;br/&gt; Total Actual Cost: 156&lt;br/&gt; Projected Monthly Income: Entertainment</description>
      <pubDate>Thu, 21 Jul 2011 12:30:47 GMT</pubDate>
      <link>http://numsum.com/spreadsheet/show/120012</link>
    </item>
    <item>
      <title>Subtotals</title>
      <description>Total Projected Cost: 1635&lt;br/&gt; Total Actual Cost: 1635&lt;br/&gt; Projected Monthly Income: internet</description>
      <pubDate>Thu, 21 Jul 2011 12:30:47 GMT</pubDate>
      <link>http://numsum.com/spreadsheet/show/120012</link>
    </item>
    <item>
      <title>Insurance</title>
      <description>Projected Monthly Income: Movies</description>
      <pubDate>Thu, 21 Jul 2011 12:30:47 GMT</pubDate>
      <link>http://numsum.com/spreadsheet/show/120012</link>
    </item>
    <item>
      <title>Home</title>
      <description>Projected Monthly Income: Concerts</description>
      <pubDate>Thu, 21 Jul 2011 12:30:47 GMT</pubDate>
      <link>http://numsum.com/spreadsheet/show/120012</link>
    </item>
    <item>
      <title>Health</title>
      <description>Projected Monthly Income: Sporting events</description>
      <pubDate>Thu, 21 Jul 2011 12:30:47 GMT</pubDate>
      <link>http://numsum.com/spreadsheet/show/120012</link>
    </item>
    <item>
      <title>Life</title>
      <description>Projected Monthly Income: Live theater</description>
      <pubDate>Thu, 21 Jul 2011 12:30:47 GMT</pubDate>
      <link>http://numsum.com/spreadsheet/show/120012</link>
    </item>
    <item>
      <title>Other</title>
      <description>Projected Monthly Income: Other</description>
      <pubDate>Thu, 21 Jul 2011 12:30:47 GMT</pubDate>
      <link>http://numsum.com/spreadsheet/show/120012</link>
    </item>
    <item>
      <title>Subtotals</title>
      <description>Projected Monthly Income: Subtotals</description>
      <pubDate>Thu, 21 Jul 2011 12:30:47 GMT</pubDate>
      <link>http://numsum.com/spreadsheet/show/120012</link>
    </item>
    <item>
      <title>Food</title>
      <description>Projected Monthly Income: Loans</description>
      <pubDate>Thu, 21 Jul 2011 12:30:47 GMT</pubDate>
      <link>http://numsum.com/spreadsheet/show/120012</link>
    </item>
    <item>
      <title>Groceries</title>
      <description>Total Projected Cost: 400&lt;br/&gt; Total Actual Cost: 400&lt;br/&gt; Projected Monthly Income: Personal</description>
      <pubDate>Thu, 21 Jul 2011 12:30:47 GMT</pubDate>
      <link>http://numsum.com/spreadsheet/show/120012</link>
    </item>
    <item>
      <title>Dining out</title>
      <description>Total Projected Cost: 80&lt;br/&gt; Total Difference: 80&lt;br/&gt; Projected Monthly Income: Student</description>
      <pubDate>Thu, 21 Jul 2011 12:30:47 GMT</pubDate>
      <link>http://numsum.com/spreadsheet/show/120012</link>
    </item>
    <item>
      <title>Other</title>
      <description>Total Projected Cost: 120&lt;br/&gt; Total Actual Cost: 120&lt;br/&gt; Projected Monthly Income: Credit card</description>
      <pubDate>Thu, 21 Jul 2011 12:30:47 GMT</pubDate>
      <link>http://numsum.com/spreadsheet/show/120012</link>
    </item>
    <item>
      <title>Subtotals</title>
      <description>Total Projected Cost: 600&lt;br/&gt; Total Difference: 80&lt;br/&gt; Total Actual Cost: 520&lt;br/&gt; Projected Monthly Income: Credit card</description>
      <pubDate>Thu, 21 Jul 2011 12:30:47 GMT</pubDate>
      <link>http://numsum.com/spreadsheet/show/120012</link>
    </item>
    <item>
      <title>Children</title>
      <description>Projected Monthly Income: Other</description>
      <pubDate>Thu, 21 Jul 2011 12:30:47 GMT</pubDate>
      <link>http://numsum.com/spreadsheet/show/120012</link>
    </item>
    <item>
      <title>Medical</title>
      <description>Projected Monthly Income: Subtotals</description>
      <pubDate>Thu, 21 Jul 2011 12:30:47 GMT</pubDate>
      <link>http://numsum.com/spreadsheet/show/120012</link>
    </item>
    <item>
      <title>Clothing</title>
      <description></description>
      <pubDate>Thu, 21 Jul 2011 12:30:47 GMT</pubDate>
      <link>http://numsum.com/spreadsheet/show/120012</link>
    </item>
    <item>
      <title>School tuition</title>
      <description>Projected Monthly Income: Taxes</description>
      <pubDate>Thu, 21 Jul 2011 12:30:47 GMT</pubDate>
      <link>http://numsum.com/spreadsheet/show/120012</link>
    </item>
    <item>
      <title>School supplies</title>
      <description>Projected Monthly Income: Federal</description>
      <pubDate>Thu, 21 Jul 2011 12:30:47 GMT</pubDate>
      <link>http://numsum.com/spreadsheet/show/120012</link>
    </item>
    <item>
      <title>Organization dues or fees</title>
      <description>Projected Monthly Income: State</description>
      <pubDate>Thu, 21 Jul 2011 12:30:47 GMT</pubDate>
      <link>http://numsum.com/spreadsheet/show/120012</link>
    </item>
    <item>
      <title>Lunch money</title>
      <description>Total Projected Cost: 75&lt;br/&gt; Total Actual Cost: 75&lt;br/&gt; Projected Monthly Income: Local</description>
      <pubDate>Thu, 21 Jul 2011 12:30:47 GMT</pubDate>
      <link>http://numsum.com/spreadsheet/show/120012</link>
    </item>
    <item>
      <title>Child care</title>
      <description>Projected Monthly Income: Other</description>
      <pubDate>Thu, 21 Jul 2011 12:30:47 GMT</pubDate>
      <link>http://numsum.com/spreadsheet/show/120012</link>
    </item>
    <item>
      <title>Toys/games</title>
      <description>Projected Monthly Income: Subtotals</description>
      <pubDate>Thu, 21 Jul 2011 12:30:47 GMT</pubDate>
      <link>http://numsum.com/spreadsheet/show/120012</link>
    </item>
    <item>
      <title>Other</title>
      <description></description>
      <pubDate>Thu, 21 Jul 2011 12:30:47 GMT</pubDate>
      <link>http://numsum.com/spreadsheet/show/120012</link>
    </item>
    <item>
      <title>Subtotals</title>
      <description>Total Projected Cost: 75&lt;br/&gt; Total Actual Cost: 75&lt;br/&gt; Projected Monthly Income: Savings or Investments</description>
      <pubDate>Thu, 21 Jul 2011 12:30:47 GMT</pubDate>
      <link>http://numsum.com/spreadsheet/show/120012</link>
    </item>
    <item>
      <title>Pets</title>
      <description>Projected Monthly Income: Investment account</description>
      <pubDate>Thu, 21 Jul 2011 12:30:47 GMT</pubDate>
      <link>http://numsum.com/spreadsheet/show/120012</link>
    </item>
    <item>
      <title>Food</title>
      <description>Total Projected Cost: 50&lt;br/&gt; Total Actual Cost: 50&lt;br/&gt; Projected Monthly Income: College</description>
      <pubDate>Thu, 21 Jul 2011 12:30:47 GMT</pubDate>
      <link>http://numsum.com/spreadsheet/show/120012</link>
    </item>
    <item>
      <title>Medical</title>
      <description>Projected Monthly Income: Other</description>
      <pubDate>Thu, 21 Jul 2011 12:30:47 GMT</pubDate>
      <link>http://numsum.com/spreadsheet/show/120012</link>
    </item>
    <item>
      <title>Grooming</title>
      <description>Projected Monthly Income: Subtotals</description>
      <pubDate>Thu, 21 Jul 2011 12:30:47 GMT</pubDate>
      <link>http://numsum.com/spreadsheet/show/120012</link>
    </item>
    <item>
      <title>Toys</title>
      <description></description>
      <pubDate>Thu, 21 Jul 2011 12:30:47 GMT</pubDate>
      <link>http://numsum.com/spreadsheet/show/120012</link>
    </item>
    <item>
      <title>Other</title>
      <description>Projected Monthly Income: Gifts and Donations</description>
      <pubDate>Thu, 21 Jul 2011 12:30:47 GMT</pubDate>
      <link>http://numsum.com/spreadsheet/show/120012</link>
    </item>
    <item>
      <title>Subtotals</title>
      <description>Total Projected Cost: 50&lt;br/&gt; Total Actual Cost: 50&lt;br/&gt; Projected Monthly Income: Charity 1</description>
      <pubDate>Thu, 21 Jul 2011 12:30:47 GMT</pubDate>
      <link>http://numsum.com/spreadsheet/show/120012</link>
    </item>
    <item>
      <title>Personal Care</title>
      <description>Projected Monthly Income: Charity 3</description>
      <pubDate>Thu, 21 Jul 2011 12:30:47 GMT</pubDate>
      <link>http://numsum.com/spreadsheet/show/120012</link>
    </item>
    <item>
      <title>Medical</title>
      <description>Projected Monthly Income: Subtotals</description>
      <pubDate>Thu, 21 Jul 2011 12:30:47 GMT</pubDate>
      <link>http://numsum.com/spreadsheet/show/120012</link>
    </item>
    <item>
      <title>Hair/nails</title>
      <description></description>
      <pubDate>Thu, 21 Jul 2011 12:30:47 GMT</pubDate>
      <link>http://numsum.com/spreadsheet/show/120012</link>
    </item>
    <item>
      <title>Clothing</title>
      <description>Projected Monthly Income: Legal</description>
      <pubDate>Thu, 21 Jul 2011 12:30:47 GMT</pubDate>
      <link>http://numsum.com/spreadsheet/show/120012</link>
    </item>
    <item>
      <title>Dry cleaning</title>
      <description>Projected Monthly Income: Attorney</description>
      <pubDate>Thu, 21 Jul 2011 12:30:47 GMT</pubDate>
      <link>http://numsum.com/spreadsheet/show/120012</link>
    </item>
    <item>
      <title>Health club</title>
      <description>Projected Monthly Income: Alimony</description>
      <pubDate>Thu, 21 Jul 2011 12:30:47 GMT</pubDate>
      <link>http://numsum.com/spreadsheet/show/120012</link>
    </item>
    <item>
      <title>Organization dues or fees</title>
      <description>Projected Monthly Income: Payments on lien or judgment</description>
      <pubDate>Thu, 21 Jul 2011 12:30:47 GMT</pubDate>
      <link>http://numsum.com/spreadsheet/show/120012</link>
    </item>
    <item>
      <title>Other</title>
      <description>Projected Monthly Income: Other</description>
      <pubDate>Thu, 21 Jul 2011 12:30:47 GMT</pubDate>
      <link>http://numsum.com/spreadsheet/show/120012</link>
    </item>
    <item>
      <title>Subtotals</title>
      <description>Projected Monthly Income: Subtotals</description>
      <pubDate>Thu, 21 Jul 2011 12:30:47 GMT</pubDate>
      <link>http://numsum.com/spreadsheet/show/120012</link>
    </item>
  </channel>
</rss>
