My SPREADSHEET http://numsum.com/spreadsheet/show/71057 Sat, 17 May 2008 12:13:36 GMT Housing Total Projected Cost: Projected Cost<br/> Total Difference: Difference<br/> Total Actual Cost: Actual Cost<br/> Projected Monthly Income: Total monthly income Sat, 17 May 2008 12:13:36 GMT http://numsum.com/spreadsheet/show/71057 Mortgage or rent Total Projected Cost: $1290<br/> Total Actual Cost: $1290 Sat, 17 May 2008 12:13:36 GMT http://numsum.com/spreadsheet/show/71057 Second mortgage or rent Total Projected Cost: $0<br/> Total Actual Cost: $0<br/> Projected Monthly Income: Actual Monthly Income Sat, 17 May 2008 12:13:36 GMT http://numsum.com/spreadsheet/show/71057 Phone Total Projected Cost: $0<br/> Total Actual Cost: $0<br/> Projected Monthly Income: Income 1 Sat, 17 May 2008 12:13:36 GMT http://numsum.com/spreadsheet/show/71057 Electricity Total Projected Cost: $100<br/> Total Actual Cost: $100<br/> Projected Monthly Income: Income 2 Sat, 17 May 2008 12:13:36 GMT http://numsum.com/spreadsheet/show/71057 Gas Total Projected Cost: $120<br/> Total Actual Cost: $120<br/> Projected Monthly Income: Extra income Sat, 17 May 2008 12:13:36 GMT http://numsum.com/spreadsheet/show/71057 Water and sewer Total Projected Cost: $50<br/> Total Actual Cost: $50<br/> Projected Monthly Income: Total monthly income Sat, 17 May 2008 12:13:36 GMT http://numsum.com/spreadsheet/show/71057 Cable Total Projected Cost: $50<br/> Total Actual Cost: $50 Sat, 17 May 2008 12:13:36 GMT http://numsum.com/spreadsheet/show/71057 Waste removal Total Projected Cost: $22<br/> Total Actual Cost: $22<br/> Projected Monthly Income: Projected balance Sat, 17 May 2008 12:13:36 GMT http://numsum.com/spreadsheet/show/71057 Maintenance or repairs Total Projected Cost: $0<br/> Total Actual Cost: $0 Sat, 17 May 2008 12:13:36 GMT http://numsum.com/spreadsheet/show/71057 Supplies Total Projected Cost: $0<br/> Total Actual Cost: $0<br/> Projected Monthly Income: Actual balance Sat, 17 May 2008 12:13:36 GMT http://numsum.com/spreadsheet/show/71057 Other Total Projected Cost: $75<br/> Total Actual Cost: $75 Sat, 17 May 2008 12:13:36 GMT http://numsum.com/spreadsheet/show/71057 Subtotals Total Projected Cost: 1707<br/> Total Actual Cost: 1707<br/> Projected Monthly Income: Difference Sat, 17 May 2008 12:13:36 GMT http://numsum.com/spreadsheet/show/71057 Transportation Sat, 17 May 2008 12:13:36 GMT http://numsum.com/spreadsheet/show/71057 Vehicle 1 payment Total Projected Cost: $460<br/> Total Actual Cost: $460 Sat, 17 May 2008 12:13:36 GMT http://numsum.com/spreadsheet/show/71057 Vehicle 2 payment Total Projected Cost: $276<br/> Total Actual Cost: $276 Sat, 17 May 2008 12:13:36 GMT http://numsum.com/spreadsheet/show/71057 Bus/taxi fare Sat, 17 May 2008 12:13:36 GMT http://numsum.com/spreadsheet/show/71057 Insurance Total Projected Cost: $107<br/> Total Actual Cost: $107 Sat, 17 May 2008 12:13:36 GMT http://numsum.com/spreadsheet/show/71057 Licensing Sat, 17 May 2008 12:13:36 GMT http://numsum.com/spreadsheet/show/71057 Fuel Sat, 17 May 2008 12:13:36 GMT http://numsum.com/spreadsheet/show/71057 Maintenance Sat, 17 May 2008 12:13:36 GMT http://numsum.com/spreadsheet/show/71057 Other Projected Monthly Income: Entertainment Sat, 17 May 2008 12:13:36 GMT http://numsum.com/spreadsheet/show/71057 Subtotals Total Projected Cost: 843<br/> Total Actual Cost: 843<br/> Projected Monthly Income: Video/DVD Sat, 17 May 2008 12:13:36 GMT http://numsum.com/spreadsheet/show/71057 Insurance Projected Monthly Income: Movies Sat, 17 May 2008 12:13:36 GMT http://numsum.com/spreadsheet/show/71057 Home Projected Monthly Income: Concerts Sat, 17 May 2008 12:13:36 GMT http://numsum.com/spreadsheet/show/71057 Health Projected Monthly Income: Sporting events Sat, 17 May 2008 12:13:36 GMT http://numsum.com/spreadsheet/show/71057 Life Projected Monthly Income: Live theater Sat, 17 May 2008 12:13:36 GMT http://numsum.com/spreadsheet/show/71057 Other Projected Monthly Income: Other Sat, 17 May 2008 12:13:36 GMT http://numsum.com/spreadsheet/show/71057 Subtotals Projected Monthly Income: Subtotals Sat, 17 May 2008 12:13:36 GMT http://numsum.com/spreadsheet/show/71057 Food Projected Monthly Income: Loans Sat, 17 May 2008 12:13:36 GMT http://numsum.com/spreadsheet/show/71057 Groceries Total Projected Cost: $600<br/> Total Actual Cost: $600<br/> Projected Monthly Income: Personal Sat, 17 May 2008 12:13:36 GMT http://numsum.com/spreadsheet/show/71057 Dining out Projected Monthly Income: Student Sat, 17 May 2008 12:13:36 GMT http://numsum.com/spreadsheet/show/71057 Other Projected Monthly Income: Credit card Sat, 17 May 2008 12:13:36 GMT http://numsum.com/spreadsheet/show/71057 Subtotals Total Projected Cost: 600<br/> Total Actual Cost: 600<br/> Projected Monthly Income: Credit card Sat, 17 May 2008 12:13:36 GMT http://numsum.com/spreadsheet/show/71057 Children Projected Monthly Income: Other Sat, 17 May 2008 12:13:36 GMT http://numsum.com/spreadsheet/show/71057 Medical Projected Monthly Income: Subtotals Sat, 17 May 2008 12:13:36 GMT http://numsum.com/spreadsheet/show/71057 Clothing Total Projected Cost: $100<br/> Total Actual Cost: $100 Sat, 17 May 2008 12:13:36 GMT http://numsum.com/spreadsheet/show/71057 School tuition Total Projected Cost: $60<br/> Total Actual Cost: $60<br/> Projected Monthly Income: Taxes Sat, 17 May 2008 12:13:36 GMT http://numsum.com/spreadsheet/show/71057 School supplies Projected Monthly Income: Federal Sat, 17 May 2008 12:13:36 GMT http://numsum.com/spreadsheet/show/71057 Organization dues or fees Projected Monthly Income: State Sat, 17 May 2008 12:13:36 GMT http://numsum.com/spreadsheet/show/71057 Lunch money Projected Monthly Income: Local Sat, 17 May 2008 12:13:36 GMT http://numsum.com/spreadsheet/show/71057 Child care Projected Monthly Income: Other Sat, 17 May 2008 12:13:36 GMT http://numsum.com/spreadsheet/show/71057 Toys/games Total Projected Cost: $50<br/> Total Actual Cost: $50<br/> Projected Monthly Income: Subtotals Sat, 17 May 2008 12:13:36 GMT http://numsum.com/spreadsheet/show/71057 Other Total Projected Cost: $100<br/> Total Actual Cost: $100 Sat, 17 May 2008 12:13:36 GMT http://numsum.com/spreadsheet/show/71057 Subtotals Total Projected Cost: 310<br/> Total Actual Cost: 310<br/> Projected Monthly Income: Savings or Investments Sat, 17 May 2008 12:13:36 GMT http://numsum.com/spreadsheet/show/71057 Pets Projected Monthly Income: Investment account Sat, 17 May 2008 12:13:36 GMT http://numsum.com/spreadsheet/show/71057 Food Projected Monthly Income: College Sat, 17 May 2008 12:13:36 GMT http://numsum.com/spreadsheet/show/71057 Medical Projected Monthly Income: Other Sat, 17 May 2008 12:13:36 GMT http://numsum.com/spreadsheet/show/71057 Grooming Projected Monthly Income: Subtotals Sat, 17 May 2008 12:13:36 GMT http://numsum.com/spreadsheet/show/71057 Toys Sat, 17 May 2008 12:13:36 GMT http://numsum.com/spreadsheet/show/71057 Other Projected Monthly Income: Gifts and Donations Sat, 17 May 2008 12:13:36 GMT http://numsum.com/spreadsheet/show/71057 Subtotals Projected Monthly Income: Charity 1 Sat, 17 May 2008 12:13:36 GMT http://numsum.com/spreadsheet/show/71057 Personal Care Projected Monthly Income: Charity 3 Sat, 17 May 2008 12:13:36 GMT http://numsum.com/spreadsheet/show/71057 Medical Projected Monthly Income: Subtotals Sat, 17 May 2008 12:13:36 GMT http://numsum.com/spreadsheet/show/71057 Hair/nails Sat, 17 May 2008 12:13:36 GMT http://numsum.com/spreadsheet/show/71057 Clothing Projected Monthly Income: Legal Sat, 17 May 2008 12:13:36 GMT http://numsum.com/spreadsheet/show/71057 Dry cleaning Projected Monthly Income: Attorney Sat, 17 May 2008 12:13:36 GMT http://numsum.com/spreadsheet/show/71057 Health club Projected Monthly Income: Alimony Sat, 17 May 2008 12:13:36 GMT http://numsum.com/spreadsheet/show/71057 Organization dues or fees Projected Monthly Income: Payments on lien or judgment Sat, 17 May 2008 12:13:36 GMT http://numsum.com/spreadsheet/show/71057 Other Projected Monthly Income: Other Sat, 17 May 2008 12:13:36 GMT http://numsum.com/spreadsheet/show/71057 Subtotals Projected Monthly Income: Subtotals Sat, 17 May 2008 12:13:36 GMT http://numsum.com/spreadsheet/show/71057