| Family Monthly Budget Family Monthly Budget | |||||||||||
| Total Projected Cost | Total Actual Cost | Total Difference | Projected Monthly Income | ||||||||
| 4733 | 4553 | 180 | Income 1 | 2520 | |||||||
| Income 2 | 2310 | ||||||||||
| Extra income | 550 | ||||||||||
| Housing | Projected Cost | Actual Cost | Difference | Total monthly income | 5380 | ||||||
| Mortgage or rent | 1203 | 1203 | |||||||||
| Second mortgage or rent | $0 | $0 | Actual Monthly Income | ||||||||
| Phone | 40 | 40 | Income 1 | 2520 | |||||||
| Electricity | 200 | 200 | Income 2 | 2310 | |||||||
| Gas | 40 | 40 | Extra income | 550 | |||||||
| Water and sewer | 15 | 15 | Total monthly income | 5380 | |||||||
| Cable | 50 | 50 | |||||||||
| chelsie cell phone | 50 | 50 | Projected balance | 647 | |||||||
| aquality | 70 | 70 | |||||||||
| Supplies | 200 | 100 | 100 | Actual balance | 827 | ||||||
| Other | $0 | $0 | |||||||||
| Subtotals | 1868 | 1768 | 100 | Difference | 180 | ||||||
| Transportation | |||||||||||
| Vehicle 1 payment | 517 | 517 | |||||||||
| Vehicle 2 payment | 400 | 400 | |||||||||
| Bus/taxi fare | |||||||||||
| Insurance | 112 | 112 | |||||||||
| Licensing | |||||||||||
| Fuel | 250 | 250 | |||||||||
| kawasakki | 200 | 200 | |||||||||
| honda | 156 | 156 | Entertainment | Projected Cost | Actual Cost | Difference | |||||
| Subtotals | 1635 | 1635 | internet | 55 | 55 | ||||||
| CDs | |||||||||||
| Insurance | Movies | ||||||||||
| Home | Concerts | ||||||||||
| Health | Sporting events | ||||||||||
| Life | Live theater | ||||||||||
| Other | Other | ||||||||||
| Subtotals | Subtotals | 55 | 55 | ||||||||
| Food | Loans | ||||||||||
| Groceries | 400 | 400 | Personal | ||||||||
| Dining out | 80 | 80 | Student | ||||||||
| Other | 120 | 120 | Credit card | 150 | 150 | ||||||
| Subtotals | 600 | 520 | 80 | Credit card | 100 | 100 | |||||
| Credit card | 200 | 200 | |||||||||
| Children | Other | ||||||||||
| Medical | Subtotals | 450 | 450 | ||||||||
| Clothing | |||||||||||
| School tuition | Taxes | ||||||||||
| School supplies | Federal | ||||||||||
| Organization dues or fees | State | ||||||||||
| Lunch money | 75 | 75 | Local | ||||||||
| Child care | Other | ||||||||||
| Toys/games | Subtotals | ||||||||||
| Other | |||||||||||
| Subtotals | 75 | 75 | Savings or Investments | ||||||||
| Retirement account | |||||||||||
| Pets | Investment account | ||||||||||
| Food | 50 | 50 | College | ||||||||
| Medical | Other | ||||||||||
| Grooming | Subtotals | ||||||||||
| Toys | |||||||||||
| Other | Gifts and Donations | ||||||||||
| Subtotals | 50 | 50 | Charity 1 | ||||||||
| Charity 2 | |||||||||||
| Personal Care | Charity 3 | ||||||||||
| Medical | Subtotals | ||||||||||
| Hair/nails | |||||||||||
| Clothing | Legal | ||||||||||
| Dry cleaning | Attorney | ||||||||||
| Health club | Alimony | ||||||||||
| Organization dues or fees | Payments on lien or judgment | ||||||||||
| Other | Other | ||||||||||
| Subtotals | Subtotals | ||||||||||