Spreadsheet: Copy of Copy of Copy of Copy of budget
Family Monthly Budget
Family Monthly Budget
Total Projected CostTotal Actual CostTotal DifferenceProjected Monthly Income
47334553180Income 12520
Income 22310
Extra income550
HousingProjected CostActual CostDifferenceTotal monthly income5380
Mortgage or rent12031203
Second mortgage or rent$0$0Actual Monthly Income
Phone4040Income 12520
Electricity200200Income 22310
Gas4040Extra income550
Water and sewer1515Total monthly income5380
Cable5050
chelsie cell phone5050Projected balance647
aquality7070
Supplies200100100Actual balance827
Other$0$0
Subtotals18681768100Difference180
Transportation
Vehicle 1 payment517517
Vehicle 2 payment400400
Bus/taxi fare
Insurance112112
Licensing
Fuel250250
kawasakki200200
honda156156EntertainmentProjected CostActual CostDifference
Subtotals16351635internet5555
CDs
InsuranceMovies
HomeConcerts
HealthSporting events
LifeLive theater
OtherOther
SubtotalsSubtotals5555
FoodLoans
Groceries400400Personal
Dining out8080Student
Other120120Credit card150150
Subtotals60052080Credit card100100
Credit card200200
ChildrenOther
MedicalSubtotals450450
Clothing
School tuitionTaxes
School suppliesFederal
Organization dues or feesState
Lunch money7575Local
Child careOther
Toys/gamesSubtotals
Other
Subtotals7575Savings or Investments
Retirement account
PetsInvestment account
Food5050College
MedicalOther
GroomingSubtotals
Toys
OtherGifts and Donations
Subtotals5050Charity 1
Charity 2
Personal CareCharity 3
MedicalSubtotals
Hair/nails
ClothingLegal
Dry cleaningAttorney
Health clubAlimony
Organization dues or feesPayments on lien or judgment
OtherOther
SubtotalsSubtotals
Spreadsheet Copy of Copy of Copy of Copy of budget was created by Tshepo and last modified on Thu Jul 21 05:30:47 2011.

Description: China Trip For Enzani