| Fixed Costs | Yearly Amount | ||||||||
| Materials | 1440 $1,440.00 | ||||||||
| Communications | 1500 $1,500.00 | ||||||||
| Professional Materials * | 250 $250.00 | ||||||||
| Office Supplies | 1680 $1,680.00 | ||||||||
| Networking | 4080 $4,080.00 | ||||||||
| Computer | 1560 $1,560.00 | ||||||||
| Business Registration | 120 $120.00 | ||||||||
| Accountant | 1800 $1,800.00 | ||||||||
| Lawyer | 2400 $2,400.00 | ||||||||
| Marketing | 3200 $3,200.00 | ||||||||
| Meals and Entertainment | 240 $240.00 | ||||||||
| Bank Charges | 75 $75.00 | ||||||||
| Total | 18345 $18,345.00 | ||||||||
| 1235.8333333333333 $1,235.83 | monthly avg. | ||||||||