| Family Monthly Budget | ||||||||||
| Total Projected Cost | Total Actual Cost | Total Difference | Projected Monthly Income | |||||||
| 11917 $11,917 | 4271.09 $4,271 | Income 1 | 1900 $1,900 | |||||||
| Income 2 | 8148 $8,148 | |||||||||
| Projected Cost | Actual Cost | Difference | Extra income | 0 $0 | ||||||
| Housing | Total monthly income | 10048 $10,048 | ||||||||
| Mortgage or rent | 3480 $3,480 | 3480. $3,480 | $0 | Actual Monthly Income | ||||||
| Second mortgage or rent | 250. $250 | 250. $250 | 0 | |||||||
| Home & Cell Phones Home & Cell Phones | 325. $325 | 325. $325 | eddie $0 | Income 1 | 1900 $1,900 | |||||
| Electricity | 300 $300 | 300 $300 | 0 $0 | Income 2 | 8148 $8,148 | |||||
| Gas | 100 $100 | 100 $100 | 0 $0 | Extra income | 0 $0 | |||||
| Water and sewer | 0 $0 | 0 $0 | 0 | Total monthly income | 10048 $10,048 | |||||
| Cable | 65 $65 | 65 $65 | 0 | |||||||
| Waste removal | 0 $0 | 0 $0 | 0 | Projected balance (Projected income minus expenses) | 10048 $10,048 | |||||
| Maintenance or repairs | 50. $50 | 50. $50 | 0 $0 | |||||||
| Bug & Ant guy Bug & Ant guy | 60. $60 | 60. $60 | 0 | Actual balance (Actual income minus expenses) | -1869 -$1,869 | |||||
| HOA HOA | 60. $60 | 60. $60 | 0 | |||||||
| Subtotals | 4690 $4,690 | 4690 $4,690 | $0 | Difference (Actual minus projected) | -11917 -$11,917 | |||||
| Transportation | ||||||||||
| Vehicle 1 payment | 467.09 $467 | |||||||||
| Vehicle 2 payment | 414 $414 | |||||||||
| Vehicle 3 payment Vehicle 3 payment | 330 $330 | |||||||||
| Insurance | 200 $200 | |||||||||
| Licensing | 13 $13 | |||||||||
| Fuel | 600 $600 | |||||||||
| Maintenance | 100 $100 | Projected Cost | Actual Cost | Difference | ||||||
| Other | 0 | Entertainment | ||||||||
| Subtotals | $0 | 2124. $2,124 | 2124.09 $2,124 | Video/DVD | $0 | |||||
| CDs | $0 | |||||||||
| Insurance | Movies | $0 | ||||||||
| Home | Groceries $0 | 0 $0 | Concerts | $0 | ||||||
| Health | 0 | Sporting events | $0 | |||||||
| Life | 0 | Live theater | 0 | |||||||
| Other | 0 | Other | 0 | |||||||
| Subtotals | $0 | $0 | $0 | Subtotals | $0 | $0 | $0 | |||
| Food | Loans | |||||||||
| Groceries | 1080. $1,080 | Personal | 0 | |||||||
| Dining out | 0 | Student | 445 $445 | 445 $445 | 0 $0 | |||||
| Other | 0 | Discover Card Discover Card | 120. $120 | 120. $120 | 0 | |||||
| Subtotals | $0 | 1080 $1,080 | 1080 $1,080 | Dave's Credit Cards Dave's Credit Cards | 1602. $1,602 | 1602. $1,602 | 0 | |||
| Carrol Ann's Creidt Cards Carrol Ann's Creidt Cards | 789. $789 | 789. $789 | 0 | |||||||
| Children | Other | 0 | ||||||||
| Medical | 75. $75 | Subtotals | 2956 $2,956 | 2956 $2,956 | 0 $0 | |||||
| Clothing | 150. $150 | |||||||||
| School tuition | 0 | Taxes | ||||||||
| School supplies | 50. $50 | Federal | 0 | |||||||
| Organization dues or fees | 60. $60 | State | 0 | |||||||
| Lunch money | 150. $150 | Local | 0 | |||||||
| Child care | 0 | Other | 0 | |||||||
| Toys/games | 0 | Subtotals | $0 | $0 | $0 | |||||
| Other | 0 | |||||||||
| Subtotals | $0 | 485. $485 | 485 $485 | Savings or Investments | ||||||
| Retirement account | 0 | |||||||||
| Pets | Investment account | 0 | ||||||||
| Food | 30. $30 | College | 0 | |||||||
| Medical | 50. $50 | Other | 0 | |||||||
| Grooming | 12. $12 | Subtotals | $0 | $0 | $0 | |||||
| Toys | 0 | |||||||||
| Other | 0 | Gifts and Donations | ||||||||
| Subtotals | $0 | 92. $92 | 92 $92 | Charity 1 | $0 | |||||
| Charity 2 | $0 | |||||||||
| Personal Care | Charity 3 | $0 | ||||||||
| Medical | 340. $340 | Subtotals | $0 | $0 | $0 | |||||
| Hair/nails | 100. $100 | |||||||||
| Clothing | 50. $50 | Legal | ||||||||
| Dry cleaning | 0 | Attorney | $0 | |||||||
| Health club | 0 | Alimony | $0 | |||||||
| Organization dues or fees | 0 | Payments on lien or judgment | $0 | |||||||
| Other | 0 | Other | $0 | |||||||
| Subtotals | $0 | 490. $490 | 490 $490 | Subtotals | $0 | $0 | $0 | |||